Page 104 - Treasury Second Adjusment Book.pdf
P. 104

9RWH     'HSDUWPHQW RI 5XUDO 'HYHORSPHQW DQG $JUDULDQ 5HIRUP






          3URJUDPPH    $JULFXOWXUDO 3URGXFHU 6XSSRUW DQG 'HYHORSPHQW
          3URJUDPPHV
                                        0DLQ    $GMXVWHG          $GMXVWPHQWV DSSURSULDWLRQ  7RWDO  6HFRQG $GMXVWHG
                                      DSSURSULDWLRQ  DSSURSULDWLRQ  5ROO RYHUV  8QIRUHVHHDEOH   9LUHPHQWV  'HFODUHG  2WKHU  DGGLWLRQDO  DSSURSULDWLRQ
                                                                                           DSSURSULDWLRQ
          5                                                   XQDYRLGDEOH  DQG VKLIWV  XQVSHQW IXQGV DGMXVWPHQWV

          3.1 Producer Support Services  134 871  133 851  -     -        -    -       -          -    133 851

          3.2 Extension and Advisory Services  457 378  441 975  -  -     -    -       -          -    441 975

          3.3 Food Security              263 380  263 419  -     -        -    -       -          -    263 419
          7RWDO

          (FRQRPLF FODVVLILFDWLRQ                                                                        -

          &XUUHQW SD\PHQWV
           Compensation of employees     436 114  399 911  -     -        -    -       -          -      399 911


           Goods and services            290 921  285 922  -     -      ( 104)  -      -       ( 104)  285 818
            Administrative fees                               -  423  -  -  -  -       -          -       423
            Advertising                     85       7   -       -        -    -       -          -      7
            Minor Assets                  15 298   3 000  -      -        -    -       -          -     3    000
            Audit cost: External            -       -    -       -        -    -       -          -      -
            Bursaries: Employees            -       -    -       -        -    -       -          -      -
            Catering: Departmental activities  -    529  -       -        -    -       -          -     529

            Communication (G&S)             -       -    -       -        -    -       -          -      -
            Computer services              2 140   1 606  -      -        -    -       -          -     1    606
            Consultants and professional services: Business and advis                       5 017  5 017  -  -  -  -  -  -  5    017
            Infrastructure and planning    2 082     2 919  -    -      ( 104)  -      -       ( 104)     2 815
            Laboratory services             -       -    -       -        -    -       -          -      -
            Scientific and technological services  -  -  -       -        -    -       -          -      -
            Legal costs                     -       -    -       -        -    -       -          -      -

            Contractors                    2 200    428  -       -        -    -       -          -     428
            Agency and support / outsourced services  77 725  72 915  -  -  -  -       -          -      72 915
            Entertainment                   2        6   -       -        -    -       -          -      6
            Fleet services (including government motor transport)  2 587  7 035  -  -  -  -  -    -     7    035
            Housing                         -       -    -       -        -    -       -          -      -
            Inventory: Clothing material and accessories  -  -  -  -      -    -       -          -      -
            Inventory: Farming supplies  148 171  145 966  -     -        -    -       -          -      145 966
            Inventory: Food and food supplies  -    -    -       -        -    -       -          -      -

            Inventory: Fuel, oil and gas   835      595  -       -        -    -       -          -     595
            Inventory: Learner and teacher support material  -  -  -  -   -    -       -          -      -
            Inventory: Materials and supplies  5 133  4 496  -   -        -    -       -          -     4    496
            Inventory: Medical supplies     -       -    -       -        -    -       -          -      -
            Inventory: Medicine             -       -    -       -        -    -       -          -      -
            Medsas inventory interface      -       -    -       -        -    -       -          -      -
            Inventory: Other supplies      1 125    953  -       -        -    -       -          -     953

            Consumable supplies            532     1 058  -      -        -    -       -          -     1    058
            Consumable: Stationery,printing and office supplies  1 251  1 124  -  -  -  -  -      -     1    124

            Operating leases                -       463  -       -        -    -       -          -     463
            Property payments               -       145  -       -        -    -       -          -     145

            Transport provided: Departmental activity  -  -  -   -        -    -       -          -      -
            Travel and subsistence        20 181   29 952  -     -        -    -       -          -    29 952

            Training and development       6 439   6 467  -      -        -    -       -          -     6    467
            Operating payments             118      237  -       -        -    -       -          -       237
            Venues and facilities           -       331  -       -        -    -       -          -     331

            Rental and hiring               -       250  -       -        -    -       -          -       250
           Interest and rent on land                           -  -  -  -  -   -       -          -      -

          7UDQVIHUV DQG VXEVLGLHV WR
            Provinces and municipalities    -       -    -       -        -    -       -          -      -
            Departmental agencies and accounts  3 509  31 740  -  -    12 231  -       -       12 231  43 971


            Higher education institutions  -        -    -       -        -    -       -          -      -
            Foreign governments and international organisations  -  -  -  -  -  -      -          -      -
            Public corporations and private enterprises  -  -  -  -       -    -       -          -      -
            Non-profit institutions         -       -    -       -        -    -       -          -      -
            Households                      -       -    -       -        -    -       -          -      -
          3D\PHQWV IRU FDSLWDO DVVHWV




           Buildings and other fixed structures  99 863  97 450  -  -  (10 381)  -     -      (10 381)  87 069
           Machinery and equipment        13 684     20 612  -   -     (1 746)  -      -       (1 746)    18 866
           Heritage sites                   -       -    -       -        -    -       -          -      -
           Specialised military assets      -       -    -       -        -    -       -          -      -
           Biological assets              11 538   3 610  -      -        -    -       -          -     3    610
           Land and subsoil assets          -       -    -       -        -    -       -          -      -
           Software and other intangible assets  -  -    -       -        -    -       -          -      -
          3D\PHQWV IRU ILQDQFLDO DVVHWV

          7RWDO

          $PRXQW WR EH YRWHG
                                                            91
   99   100   101   102   103   104   105   106   107   108   109