Page 103 - Treasury Second Adjusment Book.pdf
P. 103

2022/23 Second Adjusted Estimates of Provincial Revenue and Expenditure



          3URJUDPPH    6XVWDLQDEOH 5HVRXUFH 8VH 0DQDJHPHQW

          3URJUDPPHV
                                               0DLQ  $GMXVWHG        $GMXVWPHQWV DSSURSULDWLRQ  7RWDO  6HFRQG $GMXVWHG
                                             DSSURSULDWLRQ  DSSURSULDWLRQ  5ROO RYHUV 8QIRUHVHHDEOH  9LUHPHQWV  'HFODUHG  2WKHU  DGGLWLRQDO  DSSURSULDWLRQ
                                                                                           DSSURSULDWLRQ
          5                                                       XQDYRLGDEOH  DQG VKLIWV  XQVSHQW IXQGV DGMXVWPHQWV
          2.1 Agricultural Engineering Services  62 510  65 033  -  -       -    -     -         -    65 033

          2.2 Land Care                         19 478  19 478  -   -       -    -     -         -      19 478
          2.3 Land Use Management               53 136  52 208  -   -       -    -     -         -      52 208
          2.4 Disaster Risk Reduction            2 923   3 301  -   -       -    -     -         -    3    301


          7RWDO
          (FRQRPLF FODVVLILFDWLRQ                                                                      -
          &XUUHQW SD\PHQWV


           Compensation of employees            105 750  97 348  -  -       -    -     -         -    97    348
           Goods and services                   23 288  27 887  -   -       -    -     -         -    27    887
            Administrative fees                   -      -                  -  -                 -  -  -  -  -
            Advertising                           63     210  -     -       -    -     -         -       210
            Minor Assets                          51      73  -     -       -    -     -         -      73
            Audit cost: External                  -      -    -     -       -    -     -         -     -
            Bursaries: Employees                  -      -    -     -       -    -     -         -     -
            Catering: Departmental activities     274    631  -     -       -    -     -         -       631
            Communication (G&S)                   -      -    -     -       -    -     -         -     -
            Computer services                    1 703   1 078  -   -       -    -     -         -    1    078
            Consultants and professional services: Business and advisory services  2 923  2 923  -  -  -  -  -  -  2    923
            Contractors                          1 927   1 639  -   -       -    -     -         -    1    639
            Agency and support / outsourced services  110  -  -     -       -    -     -         -     -
            Inventory: Clothing material and accessories  -  -  -   -       -    -     -         -     -
            Inventory: Farming supplies          2 883   3 165  -   -       -    -     -         -    3    165
            Inventory: Food and food supplies     -      -    -     -       -    -     -         -     -
            Inventory: Fuel, oil and gas          439    596  -     -       -    -     -         -       596
            Inventory: Learner and teacher support material  -  -  -  -     -    -     -         -     -
            Inventory: Materials and supplies    3 266   3 679  -   -       -    -     -         -    3    679
            Inventory: Medical supplies           -       10  -     -       -    -     -         -      10
            Inventory: Medicine                   -      -    -     -       -    -     -         -     -
            Medsas inventory interface            -      -    -     -       -    -     -         -     -
            Inventory: Other supplies             70     339  -     -       -    -     -         -       339
            Consumable supplies                   684    1 388  -   -       -    -     -         -    1    388
            Consumable: Stationery,printing and office supplies  565  456  -  -  -  -  -         -       456
            Operating leases                      378    355  -     -       -    -     -         -       355
            Property payments                     -      -    -     -       -    -     -         -     -
            Transport provided: Departmental activity  -  -   -     -       -    -     -         -     -
            Travel and subsistence               3 279   4 370  -   -       -    -     -         -    4    370
            Training and development             1 242   578  -     -       -    -     -         -       578
            Operating payments                    399    332  -     -       -    -     -         -       332
            Venues and facilities                 10     -    -     -       -    -     -         -     -
            Rental and hiring                     -      -    -     -       -    -     -         -     -
           Interest and rent on land              -      -    -     -       -    -     -         -     -
          7UDQVIHUV DQG VXEVLGLHV WR

           Provinces and municipalities           -      -    -     -       -    -     -         -     -
           Departmental agencies and accounts    3 676   3 676  -   -       -    -     -         -    3    676
           Higher education institutions          -      -    -     -       -    -     -         -     -
           Foreign governments and international organisations  -  -  -  -  -    -     -         -     -
           Public corporations and private enterprises  -  -  -     -       -    -     -         -     -
           Non-profit institutions                -      -    -     -       -    -     -         -     -
           Households                             -      -    -     -       -    -     -         -     -
          3D\PHQWV IRU FDSLWDO DVVHWV
           Buildings and other fixed structures   -      440  -     -       -    -     -         -     440

           Machinery and equipment               5 333                     10 669  -  -  -  -  -  -     10 669
           Heritage sites                         -      -    -     -       -    -     -         -     -
           Specialised military assets            -      -    -     -       -    -     -         -     -
           Biological assets                      -      -    -     -       -    -     -         -     -
           Land and subsoil assets                -      -    -     -       -    -     -         -     -
           Software and other intangible assets   -      -    -     -       -    -     -         -     -
          3D\PHQWV IRU ILQDQFLDO DVVHWV
          7RWDO


          $PRXQW WR EH YRWHG













                                                            90
   98   99   100   101   102   103   104   105   106   107   108