Page 59 - Treasury Second Adjusment Book.pdf
P. 59

2022/23 Second Adjusted Estimates of Provincial Revenue and Expenditure
        3URJUDPPHV

        3URJUDPPH    $GPLQLVWUDWLRQ
        Programmes                                                       2022/23
                                             Main   Adjusted        Adjustments appropriation  Total  Second Adjusted
                                            appropriation  appropriation Roll-overs Unforeseeable/ Virements  Declared  Other  additional  appropriation
                                                                                           appropriation
        R' 000                                                  unavoidable  and shifts  unspent funds adjustments
        Office of the MEC                      8 644                  10 185  -  -  -  -  -      -                  10 185
        Management                                        760 859                847 555  -  -  -  -  -  -                847 555
        Total                                             769 503                857 740  -  -  -  -  -  -                857 740
        Economic classification                                                                        -
        Current payments                                  741 893                786 733  -  -  -  -  -  -                786 733
          Compensation of employees                       440 191                455 021  -  -  -  -  -  -                455 021
          Goods and services                              301 702                331 712  -  -  -  -  -  -                331 712
           Administrative fees                  430    1 385  -    -       -    -      -         -    1    385
           Advertising                          578    1 697  -    -       -    -      -         -    1    697
           Minor Assets                         978    6 377  -    -       -    -      -         -    6    377
           Audit cost: External                             27 833                  27 833  -  -  -  -  -  -                  27 833
           Bursaries: Employees                 -       -   -      -       -    -      -         -     -
           Catering: Departmental activities    -      611  -      -       -    -      -         -    611
           Communication (G&S)                              41 082  44 402  -  -  -  -  -        -                  44 402
           Computer services                              148 835  150 115  -  -  -  -  -        -                150 115
           Consultants and professional services: Business and advisory services                   53 241  59 037  -  -  -  -  -  -                  59 037
           Infrastructure and planning          -       -   -      -       -    -      -         -     -
           Laboratory services                  -       -   -      -       -    -      -         -     -
           Scientific and technological services  -     -   -      -       -    -      -         -     -
           Legal costs                          171     39  -      -       -    -      -         -     39
           Contractors                          1 209  160  -      -       -    -      -         -     160
           Agency and support / outsourced services  -  -   -      -       -    -      -         -     -
           Entertainment                        -       -   -      -       -    -      -         -     -
           Fleet services (including government motor transport)  5 821  3 501  -  -  -  -  -    -    3    501
           Housing                              -       -   -      -       -    -      -         -     -
           Inventory: Clothing material and accessories  -  -  -   -       -    -      -         -     -
           Inventory: Farming supplies          -       -   -      -       -    -      -         -     -
           Inventory: Food and food supplies    251    119  -      -       -    -      -         -     119
           Inventory: Fuel, oil and gas         -      120  -      -       -    -      -         -    120
           Inventory: Learner and teacher support material  -  -  -  -     -    -      -         -     -
           Inventory: Materials and supplies    807                       633  -  -  -  -  -     -    633
           Inventory: Medical supplies          -       -   -      -       -    -      -         -     -
           Inventory: Medicine                  -       -   -      -       -    -      -         -     -
           Medsas inventory interface           -       -   -      -       -    -      -         -     -
           Inventory: Other supplies            -      228  -      -       -    -      -         -    228
           Consumable supplies                  3 006  2 195  -    -       -    -      -         -    2    195
           Consumable: Stationery,printing and office supplies  4 185  4 015  -  -  -  -  -      -    4    015
           Operating leases                     3 033  8 583  -    -       -    -      -         -    8    583
           Property payments                    114    948  -      -       -    -      -         -     948
           Transport provided: Departmental activity  -  -  -      -       -    -      -         -     -
           Travel and subsistence               8 087                  17 605  -  -  -  -  -     -                  17 605
           Training and development             -       -   -      -       -    -      -         -     -
           Operating payments                   2 041                    1 128  -  -  -  -  -    -    1 128

           Venues and facilities                -      981  -      -       -    -      -         -    981
           Rental and hiring                    -       -   -      -       -    -      -         -     -
          Interest and rent on land             -       -   -      -       -    -      -         -     -
         Transfers and subsidies to:            1 985  2 369  -    -       -    -      -         -    2    369
          Provinces and municipalities          -       -   -      -       -    -      -         -     -
          Departmental agencies and accounts    -       -   -      -       -    -      -         -     -
          Higher education institutions         -       -   -      -       -    -      -         -     -
          Foreign governments and international organisations  -  -  -  -  -    -      -         -     -
          Public corporations and private enterprises  -  -  -     -       -    -      -         -     -
          Non-profit institutions               -       -   -      -       -    -      -         -     -
          Households                            1 985  2 369  -    -       -    -      -         -    2    369
         Payments for capital assets                        25 625                  68 638  -  -  -  -  -  -                  68 638
          Buildings and other fixed structures  -       -   -      -       -    -      -         -     -
          Machinery and equipment                           25 625                  68 638  -  -  -  -  -  -                  68 638
          Heritage sites                        -       -   -      -       -    -      -         -     -
          Specialised military assets           -       -   -      -       -    -      -         -     -
          Biological assets                     -       -   -      -       -    -      -         -     -
          Land and subsoil assets               -       -   -      -       -    -      -         -     -
          Software and other intangible assets  -       -   -      -       -    -      -         -     -
         Payments for financial assets          -       -   -      -       -    -      -         -     -
        Total                                             769 503                857 740  -  -  -  -  -  -                857 740
        Amount to be voted                                                                             -






                                                            46
   54   55   56   57   58   59   60   61   62   63   64