Page 81 - Treasury Second Adjusment Book.pdf
P. 81

2022/23 Second Adjusted Estimates of Provincial Revenue and Expenditure
        3URJUDPPH    3XEOLF 6SHFLDO 6FKRRO (GXFDWLRQ
        3URJUDPPHV
                                             0DLQ   $GMXVWHG        $GMXVWPHQWV DSSURSULDWLRQ  7RWDO  6HFRQG $GMXVWHG
                                           DSSURSULDWLRQ  DSSURSULDWLRQ  5ROO RYHUV  8QIRUHVHHDEOH   9LUHPHQWV  'HFODUHG  2WKHU  DGGLWLRQDO  DSSURSULDWLRQ
                                                                                          DSSURSULDWLRQ
        5                                                       XQDYRLGDEOH  DQG VKLIWV  XQVSHQW IXQGV DGMXVWPHQWV
        Schools                                 996 434               1 002 889  -  -  -  -  -  -               1 002 889
        Human Resource Development             6 347   6 347  -    -       -    -     -         -       6 347

        School Sport, Culture and Media Services  7 920  7 920  -  -       -    -     -         -     7 920
        Conditional Grants                     28 333  32 800  -   -       -    -     -         -      32 800
        7RWDO
        (FRQRPLF FODVVLILFDWLRQ                                                                       -
        &XUUHQW SD\PHQWV
         Compensation of employees            786 931  805 354  -  -       -    -     -         -                805 354
         Goods and services                    88 950  81 449  -   -       -    -     -         -      81 449
           Administrative fees                  -       -     -    -       -    -     -         -     -
           Advertising                          210     210   -    -       -    -     -         -     210
           Minor Assets                        2 934   3 354  -    -       -    -     -         -     3 354

           Audit cost: External                 -       -     -    -       -    -     -         -     -
           Bursaries: Employees                 464     464   -    -       -    -     -         -     464

           Catering: Departmental activities   3 054   2 889  -    -       -    -     -         -     2 889
           Communication (G&S)                  -       -     -    -       -    -     -         -     -
           Computer services                    -       -     -    -       -    -     -         -     -
           Consultants and professional services: Business and advisory services  500  500  -  -  -  -  -  -  500
           Infrastructure and planning          -       -     -    -       -    -     -         -     -
           Laboratory services                  -       -     -    -       -    -     -         -     -
           Scientific and technological services  -     -     -    -       -    -     -         -     -
           Legal costs                          -       -     -    -       -    -     -         -     -
           Contractors                          235     235   -    -       -    -     -         -     235
           Agency and support / outsourced services  10 476  2 000  -  -   -    -     -         -     2 000

           Entertainment                        -       -     -    -       -    -     -         -     -
           Fleet services (including government motor transport)  3 152  1 401  -  -  -  -  -   -     1 401

           Housing                              -       -     -    -       -    -     -         -     -
           Inventory: Clothing material and accessories  -  -  -   -       -    -     -         -     -
           Inventory: Farming supplies          -       -     -    -       -    -     -         -     -
           Inventory: Food and food supplies    -       -     -    -       -    -     -         -     -
           Inventory: Fuel, oil and gas         -       -     -    -       -    -     -         -     -
           Inventory: Learner and teacher support material  12 418  13 395  -  -  -  -  -       -      13 395
           Inventory: Materials and supplies    -       -     -    -       -    -     -         -     -
           Inventory: Medical supplies          -       -     -    -       -    -     -         -     -
           Inventory: Medicine                  -       -     -    -       -    -     -         -     -
           Medsas inventory interface           -       -     -    -       -    -     -         -     -
           Inventory: Other supplies           23 647  28 379  -   -       -    -     -         -      28 379

           Consumable supplies                 4 446   4 046  -    -       -    -     -         -     4 046
           Consumable: Stationery,printing and office supplies  884  884  -  -  -  -  -         -     884
           Operating leases                     -       -     -    -       -    -     -         -     -
           Property payments                   6 925   4 925  -    -       -    -     -         -       4 925
           Transport provided: Departmental activity  529  529  -  -       -    -     -         -     529
           Travel and subsistence              11 567  11 729  -   -       -    -     -         -      11 729
           Training and development            7 393   6 393  -    -       -    -     -         -       6 393
           Operating payments                   -       -     -    -       -    -     -         -     -
           Venues and facilities                116     116   -    -       -    -     -         -     116
           Rental and hiring                    -       -     -    -       -    -     -         -     -
         Interest and rent on land              -       -     -    -       -    -     -         -     -
         7UDQVIHUV DQG VXEVLGLHV WR
          Provinces and municipalities          -       -     -    -       -    -     -         -     -
          Departmental agencies and accounts    -       -     -    -       -    -     -         -     -
          Higher education institutions         -       -     -    -       -    -     -         -     -
          Foreign governments and international organisations  -  -  -  -  -    -     -         -     -
          Public corporations and private enterprises  -  -   -    -       -    -     -         -     -
          Non-profit institutions             148 221  148 221  -  -       -    -     -         -                148 221
          Households                           2 531   2 531  -    -       -    -     -         -       2 531

         3D\PHQWV IRU FDSLWDO DVVHWV
         Buildings and other fixed structures   -       -     -    -       -    -     -         -     -
         Machinery and equipment               12 401  12 401  -   -       -    -     -         -      12 401
         Heritage sites                         -       -     -    -       -    -     -         -     -
         Specialised military assets            -       -     -    -       -    -     -         -     -
         Biological assets                      -       -     -    -       -    -     -         -     -
         Land and subsoil assets                -       -     -    -       -    -     -         -     -
         Software and other intangible assets   -       -     -    -       -    -     -         -     -
         3D\PHQWV IRU ILQDQFLDO DVVHWV
        7RWDO
        $PRXQW WR EH YRWHG







                                                            68
   76   77   78   79   80   81   82   83   84   85   86