Page 128 - Provincial Treasury Estimates.pdf
P. 128

Department: Office of the Premier
           Table B. 1: Specification of receipts



                                                                   Main   Adjusted                       % change
                                                     Outcome                  Revised estimate  Medium-term estimates
                                                                 appropriation  appropriation            from 2022/23
            R thousand                         2019/20  2020/21  2021/22  2022/23     2023/24  2024/25  2025/26
                                                         –
                                                                –
                                                                                         –
                                                                                                –
                                                                                   –
                                                                      –
                                                                             –
            Tax receipts                                                 –                                                                                                                                                                                                                         –
             Casino taxes                                                –  –                            –  –                            –  –                            –  –                            –
             Horse racing taxes                                          –  –                            –  –                            –  –                            –  –                            –
             Liquor licences                                             –  –                            –  –                            –  –                            –  –                            –
             Motor vehicle licences                                      –  –                            –  –                            –  –                            –  –                            –
            Sales of goods and services other than capital assets                         190                        201                        466                        250                        250                        250                        261                        274                        289  4.4
             Sale of goods and services produced by department (excluding capital assets)                         190                        201                        466                        250                        250                        250                        261                        274                        289  4.4
                                                                      –
              Sales by market establishments                             –                                                                                                                                                                                                                         –
                                                         –
                                                                –
                                                                             –
                                                                                   –
                                                                                         –
                                                                                                –
              Administrative fees                                        –  –                            –  –                            –  –                           –  –                            –
              Other sales                                            190                        201                        466                        250                        250                        250                        261                        274                        289  4.4
               Of which
                                                                     190                        201                        466                        250                        250                        250                        261                        274                        289  4.4
                Commision on insurance                                   –  –                            –  –                            –  –                            –  –                            –
                Other (Specify)                                          –  –                            –  –                            –  –                            –  –                            –
                Other (Specify)                                          –  –                            –  –                            –  –                            –  –                            –
                                                                      –
                                                                –
                                                                                                –
                                                                                   –
                                                                             –
                                                                                         –
                                                         –
             Sales of scrap, waste, arms and other used current goods (excluding capital assets)                             –                                                                                                                                                                                                                         –
            Transfers received from:                                     –  –                            –  –                            –  –                            –  –                            –
             Other governmental units                                    –  –                            –  –                            –  –                            –  –                            –
             Higher education institutions                               –  –                            –  –                            –  –                           –  –                            –
             Foreign governments                                         –  –                            –  –                            –  –                            –  –                            –
             International organisations                                 –  –                            –  –                            –  –                            –  –                            –
             Public corporations and private enterprises                             –  –                            –  –                            –  –                            –  –                            –
             Households and non-profit institutions                             –  –                            –  –                            –  –                            –  –                            –
            Fines, penalties and forfeits                                –  –                            –  –                            –  –                            –  –                            –
                                                                –
            Interest, dividends and rent on land                             –  –                                                                                                                                                                                              8  0.0
                                                                                   8
                                                                             8
                                                                      8
                                                                                                8
                                                                                         8
             Interest                                                    –  –                                                                                                                                                                                              8  0.0
                                                                –
                                                                                   8
                                                                                         8
                                                                      8
                                                                                                8
                                                                             8
             Dividends                                                   –  –                            –  –                            –  –                            –  –                            –
             Rent on land                                                –  –                            –  –                            –  –                            –  –                            –
            Sales of capital assets                                     –  –                                                     51                          51                          51                          53                          55                          57  3.9
                                                                –
             Land and sub-soil assets                                    –  –                            –  –                            –  –                            –  –                            –
                                                                –
             Other capital assets                                        –  –                                                     51                          51                          51                          53                          55                          57  3.9
            Transactions in financial assets and liabilities                           24                          33                          20                        111                        111                     2 394                        116                        121                        126  (95.2)
            Total departmental receipts                              214                        234                        486                        420                        420                     2 703                        438                        458                        480  (83.8)



















                                                             111
   123   124   125   126   127   128   129   130   131   132   133