Page 437 - Provincial Treasury Estimates.pdf
P. 437

Estimates of the Provincial Revenue and Expenditure (EPRE) – Financial Year 2023/24



           Table B.3A: Conditional grant payments and estimates by economic classification: Expanded Public Works
           Programme Integrated Grant for Provinces

                                                       Outcome       Main   Adjusted   Revised estimate  Medium-term estimates  % change
                                                                    appropriation  appropriation              from 2022/23
            R thousand                          2019/20  2020/21  2021/22   2022/23       2023/24  2024/25  2025/26
            Current payments                       2 081  2 089  2 186  2 284  2 284  2 284  2 260  –      –      (1.1)
             Compensation of employees              –      –      –      –      –      –      –     –      –
              Salaries and wages                    –      –      –      –      –      –      –     –      –
              Social contributions                  –      –      –      –      –      –      –     –      –
             Goods and services                    2 081  2 089  2 186  2 284  2 284  2 284  2 260  –      –      (1.1)
              Administrative fees                   –      –      –      –      –      –      –     –      –
              Advertising                           –      –      –      –      –      –      –     –      –
              Minor assets                          –      –      –      –      –      –      –     –      –
              Audit cost: External                  –      –      –      –      –      –      –     –      –
              Bursaries: Employees                  –      –      –      –      –      –      –     –      –
              Catering: Departmental activities     –      –      –      –      –      –      –     –      –
              Communication (G&S)                   –      –      –      –      –      –      –     –      –
              Computer services                     –      –      –      –      –      –      –     –      –
              Consultants and professional services: Business and advisory services  –  –  –  –  –  –  –  –  –
              Infrastructure and planning           –      –      –      –      –      –      –     –      –
              Laboratory services                   –      –      –      –      –      –      –     –      –
              Scientific and technological services  –     –      –      –      –      –      –     –      –
              Legal services                        –      –      –      –      –      –      –     –      –
              Contractors                          2 081  1 982  2 186  2 140  2 140  2 140  2 121  –      –      (0.9)
              Agency and support / outsourced services  –  –      –      –      –      –      –     –      –
              Entertainment                         –      –      –      –      –      –      –     –      –
              Fleet services (including government motor transport)  –  –  –  –  –     –      –     –      –
              Housing                               –      –      –      –      –      –      –     –      –
              Inventory: Clothing material and accessories  –  –  –      –      –      –      –     –      –
              Inventory: Farming supplies           –      –      –      –      –      –      –     –      –
              Inventory: Food and food supplies     –      –      –      –      –      –      –     –      –
              Inventory: Chemicals,fuel,oil,gas,wood and coal  –  –  –   –      –      –      –     –      –
              Inventory: Learner and teacher support material  –  –  –   –      –      –      –     –      –
              Inventory: Materials and supplies     –      –      –      –      –      –      –     –      –
              Inventory: Medical supplies           –      –      –      –      –      –      –     –      –
              Inventory: Medicine                   –      –      –      –      –      –      –     –      –
              Medsas inventory interface            –      –      –      –      –      –      –     –      –
              Inventory: Other supplies             –      –      –      –      –      –      –     –      –
              Consumable supplies                   –     107     –     144    144    144    139    –      –      (3.5)
              Consumable: Stationery,printing and office supplies  –  –  –  –   –      –      –     –      –
              Operating leases                      –      –      –      –      –      –      –     –      –
              Property payments                     –      –      –      –      –      –      –     –      –
              Transport provided: Departmental activity  –  –     –      –      –      –      –     –      –
              Travel and subsistence                –      –      –      –      –      –      –     –      –
              Training and development              –      –      –      –      –      –      –     –      –
              Operating payments                    –      –      –      –      –      –      –     –      –
              Venues and facilities                 –      –      –      –      –      –      –     –      –
              Rental and hiring                     –      –      –      –      –      –      –     –      –
             Interest and rent on land              –      –      –      –      –      –      –     –      –
              Interest                              –      –      –      –      –      –      –     –      –
              Rent on land                          –      –      –      –      –      –      –     –      –
            Transfers and subsidies                 –      –      –      –      –      –      –     –      –
             Provinces and municipalities           –      –      –      –      –      –      –     –      –
              Provinces                             –      –      –      –      –      –      –     –      –
               Provincial Revenue Funds             –      –      –      –      –      –      –     –      –
               Provincial agencies and funds        –      –      –      –      –      –      –     –      –
              Municipalities                        –      –      –      –      –      –      –     –      –
               Municipalities                       –      –      –      –      –      –      –     –      –
               Municipal agencies and funds         –      –      –      –      –      –      –     –      –
             Departmental agencies and accounts     –      –      –      –      –      –      –     –      –
              Social security funds                 –      –      –      –      –      –      –     –      –
              Provide list of entities receiving transfers  –  –  –      –      –      –      –     –      –
             Higher education institutions          –      –      –      –      –      –      –     –      –
             Foreign governments and international organisations  –  –  –  –    –      –      –     –      –
             Public corporations and private enterprises  –  –    –      –      –      –      –     –      –
              Public corporations                   –      –      –      –      –      –      –     –      –
               Subsidies on production              –      –      –      –      –      –      –     –      –
               Other transfers                      –      –      –      –      –      –      –     –      –
              Private enterprises                   –      –      –      –      –      –      –     –      –
               Subsidies on production              –      –      –      –      –      –      –     –      –
               Other transfers                      –      –      –      –      –      –      –     –      –
             Non-profit institutions                –      –      –      –      –      –      –     –      –
             Households                             –      –      –      –      –      –      –     –      –
              Social benefits                       –      –      –      –      –      –      –     –      –
              Other transfers to households         –      –      –      –      –      –      –     –      –
            Payments for capital assets             –      –      –      –      –      –      –     –      –
             Buildings and other fixed structures   –      –      –      –      –      –      –     –      –
              Buildings                             –      –      –      –      –      –      –     –      –
              Other fixed structures                –      –      –      –      –      –      –     –      –
             Machinery and equipment                –      –      –      –      –      –      –     –      –
              Transport equipment                   –      –      –      –      –      –      –     –      –
              Other machinery and equipment         –      –      –      –      –      –      –     –      –
             Heritage Assets                        –      –      –      –      –      –      –     –      –
             Specialised military assets            –      –      –      –      –      –      –     –      –
             Biological assets                      –      –      –      –      –      –      –     –      –
             Land and sub-soil assets               –      –      –      –      –      –      –     –      –
             Software and other intangible assets   –      –      –      –      –      –      –     –      –
            Payments for financial assets           –      –      –      –      –      –      –     –      –
            Total economic classification          2 081  2 089  2 186  2 284  2 284  2 284  2 260  –      –      (1.1)

                                                             420
   432   433   434   435   436   437   438   439   440   441   442