Page 124 - Treasury Second Adjusment Book.pdf
P. 124

Vote   : (FRQRPLF 'HYHORSPHQW  (QYLURQPHQWDO $IIDLUV DQG 7RXULVP
        3URJUDPPHV
        3URJUDPPH    $GPLQLVWUDWLRQ
        3URJUDPPHV
                                               0DLQ   $GMXVWHG         $GMXVWPHQWV DSSURSULDWLRQ  7RWDO  6HFRQG $GMXVWHG
                                              DSSURSULDWLRQ  DSSURSULDWLRQ  5ROO RYHUV 8QIRUHVHHDEOH   9LUHPHQWV  'HFODUHG  2WKHU  DGGLWLRQDO  DSSURSULDWLRQ
                                                                                               DSSURSULDWLRQ
        5                                                          XQDYRLGDEOH  DQG VKLIWV  XQVSHQW IXQGV DGMXVWPHQWV

        Office of the MEC                         1 561    1 871  -   -        -  ( 900)   -       ( 900)  971

        Office of the HOD                        31 135  30 724  -    -        -   -       -         -    30 724


        Financial Management                                104 013  92 794  -  -  -  (2 053)  -   (2 053)  90 741
        Corporate Services                                  112 234                116 950  -  -  -  -  -  -                116 950
        7RWDO
        (FRQRPLF FODVVLILFDWLRQ                                                                             -
        &XUUHQW SD\PHQWV
          Compensation of employees                         135 551                127 117  -  -  -  (2 953)  -  (2 953)                124 164
          Goods and services                     92 194  95 869  -    -        -   -       -         -      95 869
           Administrative fees                    2 455  2 683  -     -        -   -       -         -     2    683
           Advertising                            2 063  2 888  -     -        -   -       -         -     2    888
           Minor Assets                           215     285  -      -        -   -       -         -     285

           Audit cost: External                   4 000  4 000  -     -        -   -       -         -     4    000
           Bursaries: Employees                   1 900  1 150  -     -        -   -       -         -     1    150
           Catering: Departmental activities      432     795  -      -        -    -      -         -       795
           Communication (G&S)                    764     246  -      -        -    -      -         -       246

           Computer services                     14 513  19 374  -    -        -    -      -         -    19 374
           Consultants and professional services: Business and advisory services  8 176  4 524  -  -  -  -  -  -  4    524
           Infrastructure and planning            -       -    -      -        -    -      -         -      -
           Laboratory services                    -       -    -      -        -    -      -         -      -
           Scientific and technological services  -       -    -      -        -    -      -         -      -
           Legal costs                            2 900  1 950  -     -        -    -      -         -     1    950
           Contractors                            3 156  7 568  -     -        -    -      -         -     7    568
           Agency and support / outsourced services  -    -    -      -        -    -      -         -      -
           Entertainment                          -       -    -      -        -   -       -         -      -
           Fleet services (including government motor transport)  3 000  4 456  -  -  -  -  -        -     4    456
           Housing                                -       -    -      -        -   -       -         -      -
           Inventory: Clothing material and accessories  -  -  -      -        -   -       -         -      -
           Inventory: Farming supplies            -       -    -      -        -   -       -         -      -
           Inventory: Food and food supplies      -       -    -      -        -   -       -         -      -
           Inventory: Fuel, oil and gas           -       -    -      -        -   -       -         -      -
           Inventory: Learner and teacher support material  -  -  -   -        -   -       -         -      -
           Inventory: Materials and supplies      -       -    -      -        -   -       -         -      -
           Inventory: Medical supplies            -       -    -      -        -   -       -         -      -
           Inventory: Medicine                    -       -    -      -        -   -       -         -      -
           Medsas inventory interface             -       -    -      -        -   -       -         -      -
           Inventory: Other supplies              -       -    -      -        -   -       -         -      -
           Consumable supplies                    700     730  -      -        -   -       -         -     730

           Consumable: Stationery,printing and office supplies  258  623  -  -  -  -       -         -     623

           Operating leases                      28 000  19 095  -    -        -   -       -         -    19 095

           Property payments                     10 940  10 965  -    -        -   -       -         -    10 965

           Transport provided: Departmental activity  -   -    -      -        -   -       -         -      -
           Travel and subsistence                 4 143  7 791  -     -        -   -       -         -     7    791
           Training and development               2 002  2 102  -     -        -   -       -         -     2    102
           Operating payments                     1 795  3 077  -     -        -   -       -         -     3    077
           Venues and facilities                  782    1 567  -     -        -   -       -         -     1    567
           Rental and hiring                      -       -    -      -        -   -       -         -      -
          Interest and rent on land               -       -    -      -        -   -       -         -      -

         7UDQVIHUV DQG VXEVLGLHV WR
          Provinces and municipalities            -       -    -      -        -   -       -         -      -
          Departmental agencies and accounts      -       -    -      -        -   -       -         -      -
          Higher education institutions           -       -    -      -        -   -       -         -      -
          Foreign governments and international organisations  -  -  -  -      -   -       -         -      -
          Public corporations and private enterprises  -  -    -      -        -   -       -         -      -
          Non-profit institutions                 -       -    -      -        -   -       -         -      -
          Households                              3 425  2 403  -     -        -   -       -         -     2    403

         3D\PHQWV IRU FDSLWDO DVVHWV
          Buildings and other fixed structures    -       -    -      -        -   -       -         -      -
          Machinery and equipment                17 773  16 950  -    -        -   -       -         -      16 950
          Heritage sites                          -       -    -      -        -   -       -         -      -
          Specialised military assets             -       -    -      -        -   -       -         -      -
          Biological assets                       -       -    -      -        -   -       -         -      -
          Land and subsoil assets                 -       -    -      -        -   -       -         -      -
          Software and other intangible assets    -       -    -      -        -   -       -         -      -
         3D\PHQWV IRU ILQDQFLDO DVVHWV
        7RWDO







                                                           111
   119   120   121   122   123   124   125   126   127   128   129