Page 19 - Treasury Second Adjusment Book.pdf
P. 19

'HWDLOHG 7DEOHV


        7DEOH     6XPPDU\ RI WKH         $GMXVWPHQWV WR $SSURSULDWLRQ
        5                                                                     6HFRQG
                                                          0DLQ     $GMXVWHG   $GMXVWPHQWV  6HFRQG $GMXVWHG
                                                       $SSURSULDWLRQ  $SSURSULDWLRQ  0DUFK       $SSURSULDWLRQ
        $SSURSULDWLRQ
          Current appropriation                           86 428 171  86 428 171     -    89 573 799
        7RWDO $GMXVWPHQWV
          Roll-overs                                            -      554 810                   -
          Unforeseeable and unavoidable expenditure             -      649 590                   -
          Declared unspent funds                                -     ( 64 600)  ( 30 287)  ( 30 287)
          Other adjustments                                     -    2 005 828   ( 10 367)  ( 10 367)
        7RWDO

        Table 3 shows the movement from the Main Appropriation of R86.428 billion to the Second Adjusted

        Appropriation of R89.533 billion after taking into account all the adjustments made in 2022/23.

        7DEOH     6XPPDU\ RI WKH         5HYLVHG 3URYLQFLDO %XGJHW
        5                                                                      6HFRQG    6HFRQG
                                                          0DLQ      $GMXVWHG   $GMXVWPHQWV  $GMXVWHG
                                                       $SSURSULDWLRQ  $SSURSULDWLRQ  0DUFK       $SSURSULDWLRQ
        3URYLQFLDO 5HFHLSWV
          Equitable Share                                 72 230 960  73 592 515      -
          Conditional Grants                              13 850 406  14 499 996  ( 23 367)
        3URYLQFLDO RZQ UHFHLSWV                            1 568 687  1 591 925       -

        7RWDO 3URYLQFLDO 5HFHLSWV
        3URYLQFLDO 3D\PHQWV
          Current Payments                                73 347 696              ( 131 521)           75 711 457
          Transfers and Subsidies                          8 944 619              129 123    9 519 446
          Payments for Capital Assets                      4 135 856             ( 38 256)    4 302 242
          Payments for Financial Assets                         -          -          -        -
          Unallocated Reserve                                   -          -          -        -
        7RWDO 3URYLQFLDO 3D\PHQWV
          Of which:  Legislature funds not surrenderd to the PRF    527   16 323     -       16 323
        6XUSOXV    GHILFLW  EHIRUH ILQDQFLQJ
        )LQDQFLQJ                                           214 396  1 366 380   ( 17 287)  1 349 093
          Provincial Roll-overs                                        33 149         -      33 149
          National Roll-overs                                          521 661        -      521 661
          Other adjustments                                 978 396  1 575 570   ( 17 287)  1 558 283
          Less: Health CoE funding from Own Receipts       ( 764 000)  ( 764 000)     -    ( 764 000)
        6XUSOXV    GHILFLW  DIWHU ILQDQFLQJ

        Table 4 above shows the revised Provincial Budget. The conditional grants have decreased by a net

        R23.367 million from R14.499 billion to adjusted amount of R14.476 billion.  Therefore, the total provincial
        receipts decreased from R89.684 billion to R89.661 billion. The provincial payments have decreased by

        R40.654 million from R89.573 billion to R89.533 billion. In terms of the Iinancing, the net amount results
        in a decrease of R17.287 million from R1.366 billion to R1.349 billion.










                                                            6
   14   15   16   17   18   19   20   21   22   23   24