Page 44 - Estimates of Public Entities Revenue & Expenditure 2023
P. 44

PROVINCE OF THE EASTERN CAPE ESTIMATES OF PUBLIC ENTITIES REVENUE AND EXPENDITURE 2023/24

              10. Personnel Information


              Table 10.1:  ECPACC Personnel  information
                                                                   Main     Adjusted  Revised   Medium-term receipts
                                                 Audited outcome
                                                                appropriation appropriation estimate  estimate
              R thousand                     2019/20 2020/21 2021/22       2022/23          2023/24 2024/25 2025/26
              Board Members
                Personnel cost (R thousand)           204         305         330                     305                     305           305         318         333         348
                Personnel numbers (head count)               7              7              7  10    10                10           10           10           10
                Unit cost                               29           44           47  31    31                31           32           33           35
              Executive Management              -             -  -     -          -               -  -             -  -
                Personnel cost (R thousand)        1 092      1 092      1 059                  2 750                  2 750       2 750      2 750      2 750      2 750
                 of which                       -             -  -     -          -               -  -             -  -
                Chief Financial Officer remuneration (R
                thousand)                       -             -  -                     1 250                  1 250       1 250      1 250      1 250      1 250
                Chief Executive officer remuneration (R        1 092      1 092      1 059                  1 500                  1 500       1 500      1 500      1 500      1 500
                thousand)
                Personnel numbers (head count)               1              1              1  2    2                  2              2              2              2
                Unit cost                          1 092      1 092      1 059                  1 375                  1 375       1 375      1 375      1 375      1 375
              Senior Management                 -             -  -     -          -               -  -             -  -
                Personnel cost (R thousand)           925         973         821  -    -               -           -           -           -
                Personnel numbers (head count)               1              1              1  -    -               -           -           -           -
                Unit cost                             925         973         821
              Middle Management                 -             -  -     -          -               -  -             -  -
                Personnel cost (R thousand)        2 085      2 274      2 330                  2 330                  2 330       2 330      2 330      2 330      2 330
                Personnel numbers (head count)               4              4              4  4    4                  4              4              4              4
                Unit cost                             521         569         583                     583                     583           583         583         583         583
              Professionals                     -             -  -     -          -               -  -             -  -
                Personnel cost (R thousand)        1 360      1 482      1 546                  1 328                  1 328       1 328      1 328      1 328      1 328
                Personnel numbers (head count)               6              6              6  6    6                  6              6              6              6
                Unit cost                             227         247         258                     221                     221           221         221         221         221
              Semi-skilled                      -             -  -     -          -               -  -             -  -
                Personnel cost (R thousand)     -             -  -     -          -               -  -             -  -
                Personnel numbers (head count)  -             -  -     -          -               -  -             -  -
                Unit cost
              Very low skilled                  -             -  -     -          -               -  -             -  -
                Personnel cost (R thousand)           676         722         608                     639                     639           639         639         639         639
                Personnel numbers (head count)               6              6              5  5    5                  5              5              5              5
                Unit cost                             113         120         122                     128                     128           128         128         128         128
              Total for entity                  -             -  -     -          -               -  -             -  -
                Personnel cost (R thousand)        6 138      6 543      6 364                  7 047                  7 047       7 047      7 047      7 047      7 047
                Personnel numbers (head count)            18           18           17  17    17                17           17           17           17
              Unit cost                               341         364         374                     415                     415           415         415         415         415
              During the current financial year, the entity appointed a Chief Financial Officer with effect from 1 April
              2022. The entity  also  appointed  the Chief Executive  Officer on 1 January  2023. Due  to  budget

              constraints the total number of employees has not changed in relation to the previous years.




















                                                              43
   39   40   41   42   43   44   45   46   47   48   49