Page 309 - Provincial Treasury Estimates.pdf
P. 309
25/26 498 503 498 500 44 184 0 0 0 33 569 0 14 784 60 000 20 000 10 000 35 000 0 20 000 193 353 13 326 23 918 0 0 17 000 0 0
MTEF Forward Estimates 24/25 498 503 498 500 40 594 0 12 000 0 20 449 0 14 784 27 000 20 000 10 000 36 500 0 20 000 160 733 11 000 23 918 0 0 15 000 3 500 0
Total Available 23/24 498 503 498 500 51 464 8 000 15 000 4 000 0 25 000 0 10 000 5 000 5 000 40 475 1 000 10 000 123 475 6 000 0 1 000 8 000 0 13 500 12 000
Expenditure to date from 1 805 2 304 1 659 3 488 250 535 2 716 0 259 050 0 8 580 1 220 13 225 0 0 12 246 14 894 0 311 931 0 0 10 080 24 319 0 8 247 0
Total previous years
Total Project Cost 1 494 1 509 1 494 1 498 360 737 10 000 27 000 197 000 72 518 48 569 250 000 170 675 50 000 30 000 155 883 23 857 70 000 1 105 502 37 326 47 836 10 464 24 664 40 000 22 485 10 379
Budget program name Programme 3 - Expanded PublicWorks Programme Programme 3 - Expanded PublicWorks Programme Programme 3 - Expanded PublicWorks Programme Programme 3 - Expanded PublicWorks Programme Programme 2 - Public WorksInfrastructure Programme 2 - Public WorksInfrastructure Programme 2 - Public Works Infrastructure Programme 2 - Public Works Infrastructure Programme 2 - Public Works Infrastructure Programme 2 - Public Works Inf
Source of Funding Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share Equitable Share
Project Duration Date: Date: start finish 31/Mar/26 01/Apr/19 31/Mar/26 01/Apr/19 31/Mar/26 01/Apr/19 31/Mar/26 01/Apr/19 31/Aug/26 26/May/21 13/Feb/25 11/May/21 15/Feb/24 10/May/16 25/Mar/26 28/Oct/21 29/Mar/24 11/Jun/19 25/Feb/26 01/Mar/21 16/Dec/25 14/Sep/21 08/Dec/25 16/Nov/21 08/Dec/25 09/Aug/21 25/Aug/26 01/Jul/21 25/Oct/23 01/Jul/21 05/Dec/25 23/Jun/21 31/Mar/26 13/May/20 27/Aug/25 18/Aug/21 2
Local Municipality Sundays River Valley King Sabata Dalindyebo King Sabata Dalindyebo Nelson Mandela Bay Nelson Mandela Bay
Various Various Various Various Makana Makana Walter Sisulu Port St Johns Umzimvubu Umzimvubu Umzimvubu Umzimvubu Makana Elundini Buffalo City Buffalo City Ingquza Hill Buffalo City
District Municipality Chris Hani Joe Gqabi OR Tambo Alfred Nzo Sarah Baartman Sarah Baartman Joe Gqabi O.R.Tambo Alfred Nzo Sarah Baartman Alfred Nzo Alfred Nzo Alfred Nzo O.R.Tambo Sarah Baartman Joe Gqabi O.R.Tambo Nelson Mandela Bay Buffalo City Buffalo City Nelson Mandela Bay O.R.Tambo Buffalo City
IDMS Stage Packaged Programme Packaged Programme Packaged Programme Packaged Programme Stage 5: Works Stage 4: Design Documentation Stage 6: Handover Stage 1: Initiation/ Pre- feasibility Stage 5: Works Stage 3: Design Development Stage 4: Design Documentation Stage 4: Design Documentation Stage 4: Design Documentation Stage 5: Works Stage 5: Works Stage 4: Design Documentation Stage 4: Design Documentation St
Project Name Household Contractor Programme in Chris HaniMunicipality Household Contractor Programme in Joe Gqabi Municipality Household Contractor Programme in OR Tambo Municipality Household Contractor Programme in Alfred Nzo Municipality TOTAL: Maintenance and Repairs(33 projects) Phase 2: Training Centre InHouse Construction Unit Makanda Phase 3: Training Centre InHouse Construction Unit Makanda Aliwal North Cluster Office
Eastern Cape Table B5: Public Works Payments of infrastructure by Type of Infrastructure Departmental Facility Departmental Facility Departmental Facility Departmental Facility 2. New or Replaced Infrastructure Office Building Building/Structures Building/Structures Office Building Office Building Office Building Office Building Office Building Office Building Office Building Office Building Office Building 3. Upgrading and Additions