Page 87 - Provincial Treasury Estimates.pdf
P. 87

% change   from 2022/23  7.7  19.7  10.3  10.2  4.5  8.5  8.5  (14.2)  4.4  10.5     42.9  3.5  37.6  46.3  16.5                       (7.2)  (53.4)  (53.4)           (78.9)     (78.9)  17.5  (2.8)





                    2025/26  1 040 337               228 133                  10 963                    22 463                    778 778                  539 903                  539 364                  27 134                    34 953                    477 277                  361 314                  79 390                    34 911                    1 663                      539                        –                            –                            –

                  Medium-term estimates  2024/25  1 013 787               218 346                  10 493                    21 500                    763 448                  517 351                  516 835                  25 684                    33 444                    457 707                  347 163                  75 540                    33 413                    1 591                      516                        –                            –







                    2023/24  998 640                  219 319                  10 343                    20 500                    748 478                  485 381                  484 928                  24 645                    31 866                    428 417                  322 766                  72 294                    32 017                    1 349                      453                        –                            –                            –




                 Revised   estimate  927 527                183 299                9 381                    18 600                  716 247                447 255                446 866                28 739                  30 520                  387 607                225 864                69 868                  23 271                  922                       389                      –                          –                          –                          –


           Estimates of Provincial Revenue and Expenditure (EPRE) -2023/24 Financial Year
                 Adjusted   appropriation  2022/23  953 205                  208 977                  9 381                      18 600                    716 247                  442 901                  442 577                  22 693                    30 295                    389 589                  285 273                  70 405                    33 015                    1 291                      324                        –                            –



                   appropriation
                 Main   953 205  208 977  9 381  18 600  716 247  442 901  442 577  22 693  30 295  389 589  285 273  70 405  33 015  1 291  324  –  –  –  –  –  –  –  16 065  127 765  127 765  –  –  2 379  –  2 379  49 610  1 591 925




                    2021/22  805 280                 150 155                 9 101                     22 942                   623 082                 176 138                 173 300                 2 184                     16 617                   154 499                 81 748                   64 291                   3 806                     441                        2 838                     –                           –                           –



                  Outcome  2020/21  772 812                 83 616                   13 112                   16 251                   659 833                 242 589                 242 173                 18 618                   20 106                   203 449                 103 090                 67 089                   19 985                   10 414                   416                       –                           –                           –




                    2019/20  871 370                 187 125                 11 402                   19 040                   653 803                 366 224                 365 754                 49 899                   27 063                   288 792                 205 441                 58 559                   22 323                   1 544                     470                       –                           –                           –                           –













              Table B.1: Specification of receipts: Eastern Cape


                                Sales of goods and services other than capital assets Sale of goods and services produced by department (excluding capital assets)  Sales by market establishments  Other (Specify)  Other (Specify)  Other (Specify) Sales of scrap, waste, arms and other used current goods (excluding capital assets)  Public corporations and private enterprises Households and non-profit institutions  Interest, dividends and rent on land  Transactions in financial assets an












                    R thousand   Tax receipts  Casino taxes  Horse racing taxes  Liquor licences  Motor vehicle licences  Administrative fees   Other sales  Of which  Other  Transfers received from:  Other governmental units  Higher education institutions  Foreign governments  International organisations  Fines, penalties and forfeits  Interest  Dividends   Rent on land  Sales of capital assets  Land and sub-soil assets  Other capital assets  Total provincial receipts









                                                             70
   82   83   84   85   86   87   88   89   90   91   92