Page 88 - Provincial Treasury Estimates.pdf
P. 88

-
                   2026/27      377 419                          278 756          84 590           14 073           194 257          194 257

                   2025/26  Medium Term Expenditure Estimates  361 236          -                  266 803          80 963           13 470           185 927          185 927

                   2024/25      345 754          -                  255 336          77 483           12 935           178 089          178 089


                      Revised   Estimates   340 143                   -                           251 233                   76 210                    12 700                    181 169                   181 169


                   2023/24   Adjusted   Appropriati  on   340 143          -                  251 233          76 210            12 700            181 169          181 169


                      Main   Appropriati  on   340 143          -                  251 233          76 210            12 700            181 169          181 169



                        Actual   Payments   330 749           -                   -  243 645           74 591             74 565  12 513             12 428  161 809           161 809

           Overview of the Provincial Revenue and Expenditure (OPRE) Financial Year 2023/24
                   2022/23   Total   Available   334 239           636                   -  247 246           636             -             -  173 986           173 986
                        Provincial   Rollovers                                                                                    4 676              4 676


                        Amount   Received   333 603           -                   246 610           74 565             12 428             169 310           169 310


                        Actual   Payments   272 228         33 773           35 000  176 861         49 756           50 362  11 838           12 309  126 261         126 261


                        Provincial   Total   -          -           -
                   2020/21  Available   279 988                    182 317                              134 633          134 633

                           Rollovers   4 481                         4 481                                       4 369           4 369
                        Amount   Received   275 507             35 000               177 836             50 362               12 309               130 264             130 264


                                329 174  -  244 075     65 236      19 863  157 932  157 932
                        Actual   Payments
                                341 986  -                       255 496  66 627  19 863  173 474  173 474

              Table B.2 Details  Of Information On Conditional Grants
                   2019/20   Total   Available                -                              -                 8 800               3 650               3 650
                        Provincial   Rollovers   20 195                                      11 395



                        Amount   Received   321 791               -                       244 101               66 627                 11 063                 -  169 824               169 824














                                 Agriculture, Forestry and Fisheries    Provincial Disaster Response Grant   Comprehensive Agricultural Support Programme Grant  Purpose: To provide effective agricultural support services, promote and facilitate  agricultural development by targeting beneficiaries of land restitution and redistribution,  and other previously disadvantaged producers who have acquired land through  private means and are engaged in value-adding enterprises domestically,



                        Department/Grant                    production.      Arts and Culture










                                                             71
   83   84   85   86   87   88   89   90   91   92   93